| |
| |
|
Group |
Company |
 |
 |
 |
 |
 |
| |
Notes |
2002 |
|
2001 |
|
2002 |
|
2001 |
 |
 |
 |
 |
 |
| ASSETS |
|
|
|
|
|
|
|
|
| Non-current
assets |
|
|
|
|
|
|
|
|
| Property,
plant & equipment |
8 |
56,722 |
|
59,093 |
|
54,977 |
|
59,090 |
| Intangible
assets |
9 |
375 |
|
- |
|
- |
 |
- |
| Investments |
10 |
710 |
|
1,151 |
|
2,069 |
|
1,176 |
| Non-current
receivables |
11 |
995 |
|
932 |
|
995 |
|
932 |
| Deferred tax
asset |
16 |
2,703 |
|
5,225 |
|
2,704 |
|
5,226 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
61,505 |
|
66,401 |
|
60,745 |
|
66,424 |
 |
 |
 |
  |
 |
 |
 |
 |
 |
| CURRENT ASSETS |
|
|
|
|
|
|
|
|
| Inventories |
12 |
665 |
|
973 |
|
610 |
|
973 |
| Receivables and prepayments |
13 |
9,324 |
|
9,010 |
|
9,284 |
|
8,998 |
| Cash & cash equivalents |
14 |
5,974 |
|
3,789 |
|
5,937 |
|
3,780 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
15,963 |
|
13,772 |
|
15,831 |
|
13,751 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Total assets |
|
77,468 |
|
80,173 |
|
76,576 |
|
80,175 |
 |
 |
 |
 |
  |
 |
 |
 |
 |
| EQUITY AND
LIABILITIES |
|
|
|
|
|
|
|
|
| Capital and
reserves |
|
|
|
|
|
|
|
|
| Ordinary share capital |
22 |
18,049 |
|
18,049 |
|
18,049 |
|
18,049 |
| Capital reserve |
23 |
188 |
|
188 |
|
188 |
|
188 |
| Hedging reserve |
24 |
(1,146) |
|
(888) |
|
(1,146) |
|
(888) |
| Retained earnings |
|
21,696 |
|
19,608 |
|
21,752 |
|
19,612 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
38,787 |
|
36,957 |
|
38,843 |
|
36,961 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Non-current
liabilities |
|
|
|
|
|
|
|
|
| Borrowings |
15 |
18,986 |
|
24,440 |
|
18,718 |
|
24,440 |
| Deferred income |
17 |
6,413 |
|
6,216 |
|
6,413 |
|
6,216 |
| Retirement benefit obligations |
19 |
429 |
|
330 |
|
411 |
|
329 |
| Provisions |
20 |
86 |
|
86 |
|
86 |
|
86 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
25,914 |
|
31,072 |
|
25,628 |
|
31,071 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Current liabilities |
|
|
|
|
|
|
|
|
| Trade and other payables |
18 |
5,108 |
|
4,387 |
|
4,689 |
|
4,386 |
| Borrowings |
15 |
6,940 |
|
7,094 |
|
6,697 |
|
7,094 |
| Deferred income |
17 |
719 |
|
663 |
|
719 |
|
663 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
12,767 |
|
12,144 |
|
12,105 |
|
12,143 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Total equity
and liabilities |
|
77,468 |
|
80,173 |
|
76,576 |
|
80,175 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|