 |
 |
 |
 |
|
Notes |
|
Share
capital |
 |
Capital
reserve |
 |
Hedging
reserve |
 |
Retained
earnings |
 |
Total |
 |
 |
 |
  |
COMPANY |
|
|
|
|
|
|
|
|
|
|
|
Year ended
31December 2001 |
|
|
|
|
|
|
|
|
|
|
|
Balance at
1 January 2001 |
|
|
|
|
|
|
|
|
|
|
|
- as previously
reported |
|
|
18,049 |
|
188 |
|
- |
|
3,846 |
|
22,083 |
- prior
year adjustment |
16 |
|
- |
|
- |
|
- |
|
13,661 |
|
13,661 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
As
restated |
|
|
18,049 |
|
188 |
|
- |
|
17,507 |
|
35,744 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
-
foreign currency |
|
|
|
|
|
|
|
|
|
|
|
translation
difference |
24 |
|
- |
|
- |
|
(1,351) |
|
- |
|
(1,351) |
-
charged to income |
4 |
|
- |
|
- |
|
463 |
|
- |
|
463 |
Net
profit for the year 2001 |
|
|
- |
|
- |
|
- |
|
2,105 |
|
2,105 |
 |
 |
 |
  |
 |
 |
 |
 |
 |
 |
 |
 |
Balance
at 31 December 2001 |
|
|
18,049 |
|
188 |
|
(888) |
|
19,612 |
|
36,961 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
|
|
|
|
|
|
|
|
|
|
|
Year
ended 31 December 2002 |
|
|
|
|
|
|
|
|
|
|
|
Balance
at 1 January 2002 |
|
|
18,049 |
|
188 |
|
(888) |
|
19,612 |
|
36,961 |
Cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
-
foreign currency |
|
|
|
|
|
|
|
|
|
|
|
translation
difference |
24 |
|
- |
|
- |
|
(829) |
|
- |
|
(829) |
-
charged to income |
4 |
|
- |
|
- |
|
571 |
|
- |
|
571 |
Dividend
for 2001 |
7 |
|
- |
|
- |
|
- |
|
(541) |
|
(541) |
Net
profit for the year 2002 |
|
|
- |
|
- |
|
- |
|
2,681 |
|
2,681 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Balance
at 31 December 2002 |
|
|
18,049 |
|
188 |
|
(1,146) |
|
21,752 |
|
38,843 |
 |
 |
 |
  |
 |
 |
 |
 |
 |
 |
 |
 |