|
|
Five Year Progress |
|
2001 |
2000 |
1999 |
1998 |
1997 |
|
Rs.
Mn
|
Rs.
Mn
|
Rs.
Mn
|
Rs.
Mn
|
Rs.
Mn
|
Financial
Position |
|
|
|
|
|
Property,
Plant & Equipment |
59,093 |
61,498
|
58,136 |
47,044
|
37,796 |
Total
Assets |
80,210 |
82,497 |
70,797 |
59,768 |
48,933 |
Current
Assets |
13,809 |
12,213 |
10,906 |
11,138 |
9,763
|
Current
Liabilities |
12,181 |
12,134 |
10,920 |
9,743 |
6,203
|
Borrowings |
31,571 |
34,633 |
31,116 |
22,270 |
17,304 |
Equity |
36,957 |
35,742 |
22,329 |
21,767 |
20,536 |
|
|
|
|
|
|
Performance |
|
|
|
|
|
Revenue |
22,060 |
19,605 |
18,281 |
17,082 |
13,685 |
Operating
Profit |
6,314 |
4,984 |
5,061 |
5,011 |
4,381 |
Finance
Cost |
3,585 |
4,516 |
3,313 |
1,899 |
1,248 |
Earnings
before Tax |
3,618 |
914 |
2,325 |
3,461 |
3,253
|
Taxation |
1,515 |
693 |
1,056 |
1,260 |
863 |
Earnings
after Tax |
2,103 |
221 |
1,269 |
2,201 |
2,390
|
|
|
|
|
|
|
Cash
Flow |
|
|
|
|
|
Net Operating
Cash Flows |
9,568 |
9,566 |
8,461 |
8,317 |
8,206 |
Net Cash
used in Investing Activities |
4,425 |
8,894 |
15,285 |
13,371 |
6,616 |
Net Cash
used in/(from) Financing Activities |
4,978 |
(2,066) |
(8,140) |
(4,255) |
1,019 |
|
|
|
|
|
|
Key Financial
Indicators |
|
|
|
|
|
Earnings
per Share (Rs.) |
1.17 |
0.12 |
0.70 |
1.22 |
1.32 |
Return
on Assets (%) |
7.9 |
6.0 |
7.1 |
8.4 |
9.0 |
Return
on Equity (%) |
5.7 |
0.6 |
5.7 |
10.1 |
11.6 |
Operating
Margin (%) |
28.6 |
25.4 |
27.7 |
29.3 |
32.0 |
Asset
Turnover (No. of times) |
0.28 |
0.24 |
0.26 |
0.29 |
0.28 |
Current
Ratio (No. of times C.L.) |
1.13 |
1.01 |
1.00 |
1.14 |
1.57 |
Quick
Asset Ratio (No. of times C.L.) |
1.05 |
0.90 |
0.86 |
1.01 |
1.48 |
Gearing
Ratio (Debt to Rs. 1/- of Equity) |
0.85 |
0.97 |
1.39 |
1.02 |
0.84 |
Interest
Cover (No. of times Interest) |
1.76 |
1.10 |
1.53 |
2.64 |
3.51 |
Asset
turnover |
Revenue |
Earnings
after Tax |
Times |
0.35 |
0.30 |
0.25 |
0.20 |
0.15 |
0.10 |
0.05 |
0 |
|
 
|
|
|
|
|
Rs.
Mn |
2,500 |
2,000 |
1,500 |
1,000 |
500 |
0 |
|
  |
|
|
|
|
|
 |