|
. |
| |
| Value Addition |
| |
2001 |
2000 |
Increase/
Decrease |
| |
Rs.
Mn |
Rs.
Mn |
% |
 |
|
| Revenue |
22,060 |
19,605 |
13 |
| Profit share of Associate
Company |
50 |
42 |
|
| Other income |
839 |
404 |
108 |
| |
22,949 |
20,051 |
|
| Goods and services
purchased from other sources |
(5,332) |
(4,824) |
11 |
| Value creation |
17,617
|
15,227
|
16 |
| |
|
|
|
| Sharing of Value |
|
|
|
| With employees (in
the form of remuneration and welfare) |
2,797 |
2,522 |
11 |
With the government
(in the form of direct taxes &
regulatory fees) |
1,706 |
1,340 |
27 |
| With lenders (in
the form of interest & related charges) |
3,585 |
4,516 |
(21) |
| With shareholders
(in the form of dividends) |
-- |
-- |
|
| With Management Company
NTT |
|
|
|
| (in the form of management
fees and remuneration) |
557 |
508 |
10 |
| Retained within the
business |
|
|
|
| - Depreciation |
6,869 |
6,120
|
12 |
| - Retained Profit |
2,103 |
221 |
852 |
| |
17,617
|
15,227
|
16 |
Sharing of Value
Rs. Mn
|
Retained Profit |
|
Lenders |
|
Depreciation |
|
Government |
|
NIT |
|
Employees |
|
 |
